| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 955 232 € | - | - | - | - | - | - | 622 898 € | 332 334 € | 0 € | 223 039 € | 0 € | 38 471 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 70 824 € | 0 € | 70 824 € | - | 0 € | 70 824 € |
| 2023 | 936 586 € | - | - | - | - | - | - | 608 779 € | 327 807 € | 0 € | 173 753 € | 2500 € | 39 592 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 116 962 € | 0 € | 116 962 € | - | 0 € | 116 962 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 705 € | 0 € | 198 779 € | 0 € | 214 484 € | 0 € | 0 € | 906 € | 906 € | 215 390 € | - | 140 435 € | 0 € | 0 € | 74 955 € | 215 390 € | 215 390 € |
| 2023 | 7438 € | 0 € | 220 566 € | 0 € | 228 004 € | 0 € | 0 € | 5096 € | 5096 € | 233 100 € | - | 110 219 € | 0 € | 0 € | 122 881 € | 233 100 € | 233 100 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 134 800 € | 15.4% | 44 590 € | 86 750 € | 16+14% |
| 2023 | 116 840 € | 66.5% | 34 930 € | 70 100 € | 14-7% |
| 2022 | 70 160 € | - | 26 980 € | 58 490 € | 15 |