| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 75 894 € | - | - | - | - | - | - | 38 256 € | 37 638 € | 0 € | 38 044 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -406 € | 0 € | -406 € | - | 0 € | -406 € |
| 2024 | 76 327 € | - | - | - | - | - | - | 42 432 € | 33 895 € | 0 € | 35 456 € | 40 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1522 € | 0 € | -1522 € | - | 0 € | -1522 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2892 € | 0 € | 4301 € | 1815 € | 9008 € | 0 € | 0 € | 104 119 € | 104 119 € | 113 127 € | - | 7533 € | 0 € | 0 € | 105 594 € | 113 127 € | 113 127 € |
| 2024 | 5243 € | 0 € | 47 € | 0 € | 5290 € | 0 € | 0 € | 106 956 € | 106 956 € | 112 246 € | - | 6246 € | 0 € | 0 € | 106 000 € | 112 246 € | 112 246 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 590 € | 11.3% | 8740 € | 13 560 € | 30% |
| 2023 | 31 070 € | 29.3% | 8470 € | 13 280 € | 30% |
| 2022 | 24 030 € | - | 5720 € | 8550 € | 3 |