| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 799 800 € | - | - | - | - | - | - | 2 705 254 € | -1 905 454 € | 0 € | 10 696 € | 1 923 741 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7591 € | 0 € | 7591 € | - | 0 € | 7591 € |
| 2023 | 789 933 € | - | - | - | - | - | - | 784 872 € | 5061 € | 980 € | 2092 € | 0 € | 450 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1539 € | 0 € | 1539 € | - | 0 € | 1539 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6761 € | 0 € | 187 036 € | 0 € | 193 797 € | 0 € | 0 € | 0 € | 0 € | 193 797 € | - | 173 195 € | 0 € | 0 € | 20 602 € | 193 797 € | 193 797 € |
| 2023 | 1539 € | 0 € | 20 475 € | 0 € | 22 014 € | 0 € | 0 € | 0 € | 0 € | 22 014 € | - | 9003 € | 0 € | 0 € | 13 011 € | 22 014 € | 22 014 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1390 € | 282.9% | 1600 € | 2840 € | 1 |
| 2023 | -760 € | 172.4% | 120 € | 210 € | - |
| 2022 | 1050 € | - | 530 € | 870 € | - |