| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 70 792 € | - | - | - | - | - | - | 14 915 € | 55 877 € | 0 € | 65 550 € | 0 € | 2913 € | 0 € | 41 097 € | 0 € | - | 0 € | - | - | 28 511 € | 0 € | 28 511 € | - | 0 € | 28 511 € |
| 2023 | 29 139 € | - | - | - | - | - | - | 12 679 € | 16 460 € | 0 € | 61 040 € | 0 € | 193 € | 0 € | 109 244 € | 0 € | - | 0 € | - | - | 64 471 € | 83 € | 64 388 € | - | 0 € | 64 388 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 77 968 € | 0 € | 124 054 € | 2 € | 202 024 € | 800 114 € | 0 € | 21 024 € | 821 138 € | 1 023 162 € | - | 25 738 € | 640 859 € | 0 € | 356 565 € | 1 023 162 € | 1 023 162 € |
| 2023 | 461 700 € | 0 € | 118 219 € | 0 € | 579 919 € | 1 235 054 € | 0 € | 31 297 € | 1 266 351 € | 1 846 270 € | - | 22 358 € | 1 495 859 € | 0 € | 328 053 € | 1 846 270 € | 1 846 270 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6890 € | 114.0% | 1740 € | 2840 € | 10% |
| 2023 | 3220 € | 65.2% | 1530 € | 2500 € | 10% |
| 2022 | 9250 € | - | 1310 € | 2140 € | 1 |