| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 690 094 € | - | - | - | - | - | - | 467 014 € | 223 080 € | 118 022 € | 82 568 € | 3776 € | 11 947 € | 0 € | 0 € | 0 € | - | 1000 € | - | - | 13 319 € | 1965 € | 11 354 € | - | 0 € | 11 354 € |
| 2023 | 723 686 € | - | - | - | - | - | - | 469 349 € | 254 337 € | 185 289 € | 30 999 € | 939 € | 2825 € | 0 € | 0 € | 0 € | - | 2800 € | - | - | 33 363 € | 510 € | 32 853 € | - | 0 € | 32 853 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 143 219 € | 0 € | 200 372 € | 0 € | 343 591 € | 0 € | 0 € | 4886 € | 4886 € | 348 477 € | - | 81 555 € | 20 000 € | 0 € | 246 922 € | 348 477 € | 348 477 € |
| 2023 | 101 889 € | 0 € | 248 201 € | 136 346 € | 486 436 € | 0 € | 0 € | 6834 € | 6834 € | 493 270 € | - | 147 702 € | 110 000 € | 0 € | 235 568 € | 493 270 € | 493 270 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 171 010 € | 2.4% | 14 640 € | 34 530 € | 6-14% |
| 2023 | 175 180 € | 1.7% | 13 460 € | 32 750 € | 7-13% |
| 2022 | 178 300 € | - | 14 540 € | 36 570 € | 8 |