| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 90 692 € | - | - | - | - | - | - | 71 561 € | 19 131 € | 1464 € | 541 € | 53 481 € | 52 350 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 257 € | 0 € | 18 257 € | - | 0 € | 18 257 € |
| 2023 | 68 848 € | - | - | - | - | - | - | 42 393 € | 26 455 € | 15 146 € | 972 € | 5787 € | 10 950 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5174 € | 1539 € | 3635 € | - | 0 € | 3635 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 384 € | 0 € | 2980 € | 90 066 € | 107 430 € | 0 € | 0 € | 0 € | 0 € | 107 430 € | - | 15 061 € | 51 000 € | 0 € | 41 369 € | 107 430 € | 107 430 € |
| 2023 | 14 746 € | 0 € | 4268 € | 119 859 € | 138 873 € | 0 € | 0 € | 0 € | 0 € | 138 873 € | - | 14 331 € | 101 430 € | 0 € | 23 112 € | 138 873 € | 138 873 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 710 € | 20.8% | 1640 € | 2710 € | 20% |
| 2023 | 19 620 € | 7.6% | 1690 € | 2730 € | 20% |
| 2022 | 18 230 € | - | 1480 € | 2380 € | 2 |