| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 189 686 € | - | - | - | - | - | - | 178 990 € | 10 696 € | 11 € | 40 352 € | 142 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -29 525 € | 0 € | -29 525 € | - | 0 € | -29 525 € |
| 2023 | 187 028 € | - | - | - | - | - | - | 196 407 € | -9379 € | 187 € | 35 919 € | 0 € | 38 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -45 523 € | 0 € | -45 523 € | - | 0 € | -45 523 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 582 € | 0 € | 18 877 € | 1196 € | 48 655 € | 0 € | 0 € | 422 826 € | 422 826 € | 471 481 € | - | 65 548 € | 0 € | 0 € | 405 933 € | 471 481 € | 471 481 € |
| 2023 | 14 601 € | 0 € | 18 134 € | 525 € | 33 260 € | 0 € | 0 € | 470 488 € | 470 488 € | 503 748 € | - | 68 290 € | 0 € | 0 € | 435 458 € | 503 748 € | 503 748 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 57 000 € | 25.0% | 8260 € | 23 800 € | 7-13% |
| 2023 | 45 590 € | 23.0% | 7590 € | 22 630 € | 8+14% |
| 2022 | 37 070 € | - | 3780 € | 16 100 € | 7 |