| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 24 429 € | - | - | - | - | - | - | 6326 € | 18 103 € | 0 € | 4998 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1308 € | - | - | 11 797 € | 50 € | 11 747 € | - | 0 € | 11 747 € |
| 2023 | 32 350 € | - | - | - | - | - | - | 911 € | 31 439 € | 0 € | 1907 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 532 € | 0 € | 29 532 € | - | 0 € | 29 532 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 158 € | 0 € | 1500 € | 0 € | 1658 € | 0 € | 0 € | 0 € | 0 € | 1658 € | - | 50 € | 432 583 € | 0 € | -430 975 € | 1658 € | 1658 € |
| 2023 | 4 € | 0 € | 1502 € | 0 € | 1506 € | 0 € | 0 € | 6659 € | 6659 € | 8165 € | - | 19 834 € | 431 053 € | 0 € | -442 722 € | 8165 € | 8165 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2023 | 970 € | 646.2% | 390 € | 520 € | 1 |
| 2022 | 130 € | - | 0 € | 0 € | - |