| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 712 258 € | - | - | - | - | - | - | 632 460 € | 79 798 € | 0 € | 79 888 € | 32 002 € | 19 372 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 540 € | 0 € | 12 540 € | - | 0 € | 12 540 € |
| 2023 | 551 219 € | - | - | - | - | - | - | 474 348 € | 76 871 € | 0 € | 78 544 € | 39 802 € | 28 564 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9565 € | 0 € | 9565 € | - | 0 € | 9565 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 290 € | 0 € | 70 066 € | 38 500 € | 129 856 € | 0 € | 0 € | 242 584 € | 242 584 € | 372 440 € | - | 47 936 € | 0 € | 0 € | 324 504 € | 372 440 € | 372 440 € |
| 2023 | 23 564 € | 0 € | 69 820 € | 33 214 € | 126 598 € | 0 € | 0 € | 228 221 € | 228 221 € | 354 819 € | - | 42 855 € | 0 € | 0 € | 311 964 € | 354 819 € | 354 819 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 160 710 € | 6.2% | 39 200 € | 121 400 € | 420% |
| 2023 | 151 370 € | 6.8% | 51 960 € | 99 240 € | 42+2% |
| 2022 | 141 730 € | - | 55 420 € | 86 140 € | 41 |