| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 75 107 € | - | - | - | - | - | - | 22 411 € | 52 696 € | 4728 € | 4638 € | 321 992 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 365 322 € | 8525 € | 356 797 € | - | 0 € | 356 797 € |
| 2020 | 134 770 € | - | - | - | - | - | - | 31 872 € | 102 898 € | 0 € | 3093 € | 397 € | 34 € | 0 € | 0 € | 34 € | - | 0 € | - | - | 100 202 € | 50 € | 100 152 € | - | 0 € | 100 152 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 186 568 € | 0 € | 0 € | 0 € | 186 568 € | 0 € | 0 € | 0 € | 0 € | 186 568 € | - | 61 € | 0 € | 0 € | 186 507 € | 186 568 € | 186 568 € |
| 2020 | 265 105 € | 0 € | 0 € | 0 € | 265 105 € | 0 € | 0 € | 930 000 € | 930 000 € | 1 195 105 € | - | 28 696 € | 0 € | 0 € | 1 166 409 € | 1 195 105 € | 1 195 105 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||