| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 812 309 € | - | - | - | - | - | - | 631 891 € | 180 418 € | 173 041 € | 18 113 € | 1642 € | 1442 € | 0 € | 0 € | 0 € | - | 1951 € | - | - | -12 487 € | 5000 € | -17 487 € | - | 0 € | -17 487 € |
| 2023 | 908 981 € | - | - | - | - | - | - | 721 135 € | 187 846 € | 177 693 € | 12 850 € | 0 € | 1457 € | 0 € | 0 € | 0 € | - | 3577 € | - | - | -7731 € | 10 000 € | -17 731 € | - | 0 € | -17 731 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 55 993 € | 197 845 € | 253 838 € | 0 € | 0 € | 23 328 € | 23 328 € | 277 166 € | - | 102 950 € | 0 € | 0 € | 174 216 € | 277 166 € | 277 166 € |
| 2023 | 0 € | 0 € | 74 564 € | 279 279 € | 353 843 € | 0 € | 0 € | 42 052 € | 42 052 € | 395 895 € | - | 152 410 € | 31 782 € | 0 € | 211 703 € | 395 895 € | 395 895 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 181 690 € | 3.3% | 8810 € | 21 710 € | 50% |
| 2023 | 187 850 € | 32.3% | 8490 € | 20 910 € | 50% |
| 2022 | 277 620 € | - | 8290 € | 21 480 € | 5 |