| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 268 231 € | - | - | - | - | - | - | 60 514 € | 207 717 € | 9443 € | 34 528 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 163 746 € | 20 020 € | 143 726 € | - | 0 € | 143 726 € |
| 2024 | 161 036 € | - | - | - | - | - | - | 59 895 € | 101 141 € | 9174 € | 33 230 € | 0 € | 690 € | 5000 € | 0 € | 0 € | - | 0 € | - | - | 63 047 € | 41 644 € | 21 403 € | - | 0 € | 21 403 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 165 686 € | 0 € | 8214 € | 0 € | 173 900 € | 2108 € | 0 € | 1 660 982 € | 1 663 090 € | 1 836 990 € | - | 30 262 € | 0 € | 0 € | 1 806 728 € | 1 836 990 € | 1 836 990 € |
| 2024 | 103 342 € | 0 € | 10 925 € | 0 € | 114 267 € | 2108 € | 0 € | 1 695 321 € | 1 697 429 € | 1 811 696 € | - | 32 664 € | 0 € | 0 € | 1 779 032 € | 1 811 696 € | 1 811 696 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 75 360 € | 36.8% | 4120 € | 8260 € | 30% |
| 2023 | 119 320 € | 41.0% | 4250 € | 7350 € | 30% |
| 2022 | 84 640 € | - | 52 290 € | 5780 € | 3 |