| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 40 249 € | - | - | - | - | - | - | 43 039 € | -2790 € | 81 661 € | 2421 € | 72 € | 9 € | 0 € | 0 € | 0 € | - | 11 370 € | - | - | -98 179 € | 0 € | -98 179 € | - | 0 € | -98 179 € |
| 2024 | 86 287 € | - | - | - | - | - | - | 86 279 € | 8 € | 37 993 € | 2073 € | 2278 € | 2114 € | 0 € | 0 € | 0 € | - | 2617 € | - | - | -42 511 € | 0 € | -42 511 € | - | 0 € | -42 511 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7 € | 0 € | 91 007 € | 3 € | 91 017 € | 0 € | 0 € | 0 € | 0 € | 91 017 € | - | 190 662 € | 0 € | 0 € | -99 645 € | 91 017 € | 91 017 € |
| 2024 | 14 € | 0 € | 87 269 € | 448 € | 87 731 € | 0 € | 0 € | 0 € | 0 € | 87 731 € | - | 89 197 € | 0 € | 0 € | -1466 € | 87 731 € | 87 731 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 210 € | 250 € | 40% |
| 2023 | 2240 € | 69.2% | 1210 € | 3450 € | 4-33% |
| 2022 | 7270 € | - | 2970 € | 6240 € | 6 |