| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 4364 € | -4364 € | 0 € | 81 € | 0 € | 3448 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7893 € | 0 € | -7893 € | - | 0 € | -7893 € |
| 2023 | 0 € | - | - | - | - | - | - | 6702 € | -6702 € | 0 € | 584 € | 0 € | 3448 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 734 € | 0 € | -10 734 € | - | 0 € | -10 734 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 59 185 € | 0 € | 9 € | 0 € | 59 194 € | 0 € | 0 € | 1 577 756 € | 1 577 756 € | 1 636 950 € | - | 806 645 € | 0 € | 0 € | 830 305 € | 1 636 950 € | 1 636 950 € |
| 2023 | 67 080 € | 0 € | 8 € | 0 € | 67 088 € | 0 € | 0 € | 1 577 756 € | 1 577 756 € | 1 644 844 € | - | 806 646 € | 0 € | 0 € | 838 198 € | 1 644 844 € | 1 644 844 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 610 € | 35.6% | 230 € | 380 € | 10% |
| 2023 | 450 € | 100.6% | 250 € | 410 € | 10% |
| 2022 | -79 980 € | - | 210 € | 350 € | 1 |