| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 16 690 € | - | - | - | - | - | - | 14 193 € | 2497 € | 869 € | 664 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 964 € | 0 € | 964 € | - | 0 € | 964 € |
| 2024 | 23 559 € | - | - | - | - | - | - | 314 € | 23 245 € | 14 722 € | 352 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8171 € | 0 € | 8171 € | - | 0 € | 8171 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8423 € | 0 € | 474 € | 0 € | 8897 € | 0 € | 0 € | 1244 € | 1244 € | 10 141 € | - | 265 € | 0 € | 0 € | 9876 € | 10 141 € | 10 141 € |
| 2024 | 10 677 € | 0 € | 0 € | 41 € | 10 718 € | 0 € | 0 € | 1955 € | 1955 € | 12 673 € | - | 913 € | 48 € | 0 € | 11 712 € | 12 673 € | 12 673 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4120 € | 18.1% | 1290 € | 2840 € | 10% |
| 2023 | 3490 € | 46.0% | 1000 € | 2500 € | 10% |
| 2022 | 2390 € | - | 570 € | 1820 € | 1 |