| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 498 673 € | - | - | - | - | - | - | 492 738 € | 5935 € | 0 € | 22 974 € | 5421 € | 35 811 € | 0 € | 0 € | 0 € | - | 2509 € | - | - | -49 938 € | 0 € | -49 938 € | - | 0 € | -49 938 € |
| 2023 | 711 665 € | - | - | - | - | - | - | 556 611 € | 155 054 € | 0 € | 16 843 € | 3995 € | 21 894 € | 0 € | 0 € | 0 € | - | 2515 € | - | - | 117 797 € | 0 € | 117 797 € | - | 0 € | 117 797 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 81 370 € | 0 € | 56 693 € | 1796 € | 139 859 € | 4015 € | 45 € | 60 483 € | 64 543 € | 204 402 € | - | 82 822 € | 24 370 € | 0 € | 97 210 € | 204 402 € | 204 402 € |
| 2023 | 143 123 € | 0 € | 51 979 € | 1986 € | 197 088 € | 4015 € | 45 € | 72 275 € | 76 335 € | 273 423 € | - | 30 894 € | 34 578 € | 0 € | 207 951 € | 273 423 € | 273 423 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 209 080 € | 34.3% | 74 950 € | 113 960 € | 18-18% |
| 2023 | 155 690 € | 62.1% | 43 450 € | 77 090 € | 22+47% |
| 2022 | 96 070 € | - | 33 740 € | 53 570 € | 15 |