| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 27 744 € | - | - | - | - | - | - | 37 024 € | -9280 € | 0 € | 807 € | 2890 € | 142 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7339 € | 0 € | -7339 € | - | 0 € | -7339 € |
| 2023 | 15 596 € | - | - | - | - | - | - | 26 156 € | -10 560 € | 0 € | 1088 € | 217 € | 150 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 581 € | 0 € | -11 581 € | - | 0 € | -11 581 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8354 € | 0 € | 10 398 € | 0 € | 18 752 € | 0 € | 0 € | 15 925 € | 15 925 € | 34 677 € | - | 20 729 € | 0 € | 0 € | 13 948 € | 34 677 € | 34 677 € |
| 2023 | 8844 € | 0 € | 3762 € | 0 € | 12 606 € | 0 € | 0 € | 21 203 € | 21 203 € | 33 809 € | - | 12 522 € | 0 € | 0 € | 21 287 € | 33 809 € | 33 809 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7080 € | 20.8% | 2710 € | 4410 € | 20% |
| 2023 | 5860 € | 3.0% | 2320 € | 3590 € | 20% |
| 2022 | 5690 € | - | 1560 € | 2680 € | 2 |