| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 58 803 € | - | - | - | - | - | - | 36 748 € | 22 055 € | 0 € | 18 092 € | 3 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3960 € | 0 € | 3960 € | - | 0 € | 3960 € |
| 2023 | 425 059 € | - | - | - | - | - | - | 298 608 € | 126 451 € | 0 € | 15 153 € | 8 € | 85 € | 0 € | 0 € | 0 € | - | 11 € | - | - | 111 210 € | 0 € | 111 210 € | - | 0 € | 111 210 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 149 166 € | 0 € | 4269 € | 42 686 € | 196 121 € | 0 € | 0 € | 42 688 € | 42 688 € | 238 809 € | - | 102 121 € | 0 € | 0 € | 136 688 € | 238 809 € | 238 809 € |
| 2023 | 133 615 € | 0 € | 8143 € | 42 686 € | 184 444 € | 0 € | 0 € | 48 625 € | 48 625 € | 233 069 € | - | 100 341 € | 0 € | 0 € | 132 728 € | 233 069 € | 233 069 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 690 € | 60.1% | 1280 € | 4910 € | 30% |
| 2023 | 36 790 € | 193.4% | 1710 € | 5380 € | 30% |
| 2022 | 12 540 € | - | 1730 € | 3990 € | 3 |