| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 408 683 € | - | - | - | - | - | - | 0 € | 408 683 € | 348 395 € | 42 254 € | 8690 € | 20 583 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6141 € | 0 € | 6141 € | - | 0 € | 6141 € |
| 2023 | 543 676 € | - | - | - | - | - | - | 443 808 € | 99 868 € | 58 326 € | 41 466 € | 15 882 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 958 € | 0 € | 15 958 € | - | 0 € | 15 958 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 37 347 € | 0 € | 259 162 € | 2244 € | 298 753 € | 50 016 € | 0 € | 1698 € | 51 714 € | 350 467 € | - | 61 838 € | 50 000 € | 1306 € | 237 323 € | 350 467 € | 349 161 € |
| 2023 | 32 452 € | 0 € | 285 361 € | 2198 € | 320 011 € | 50 016 € | 0 € | 2565 € | 52 581 € | 372 592 € | - | 90 104 € | 50 000 € | 1306 € | 231 182 € | 372 592 € | 371 286 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 500 € | 105.3% | 20 070 € | 37 370 € | 120% |
| 2023 | 17 290 € | 3.0% | 17 080 € | 30 200 € | 12+9% |
| 2022 | 17 830 € | - | 13 350 € | 23 220 € | 11 |