| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 393 088 € | - | - | - | - | - | - | 288 286 € | 104 802 € | 103 421 € | 10 439 € | 4818 € | 345 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4585 € | 22 € | -4607 € | - | 0 € | -4607 € |
| 2023 | 256 769 € | - | - | - | - | - | - | 186 028 € | 70 741 € | 65 112 € | 6473 € | 4398 € | 307 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3247 € | 22 € | 3225 € | - | 0 € | 3225 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 807 € | 0 € | 1965 € | 41 191 € | 43 963 € | 0 € | 0 € | 795 € | 795 € | 44 758 € | - | 13 540 € | 0 € | 0 € | 31 218 € | 44 758 € | 44 758 € |
| 2023 | 363 € | 0 € | 1956 € | 43 988 € | 46 307 € | 0 € | 0 € | 2497 € | 2497 € | 48 804 € | - | 9754 € | 0 € | 0 € | 39 050 € | 48 804 € | 48 804 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 850 € | 17.5% | 2030 € | 7360 € | 30% |
| 2023 | 19 450 € | 16.5% | 1110 € | 6240 € | 30% |
| 2022 | 16 700 € | - | 760 € | 4730 € | 3 |