| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 322 137 € | - | - | - | - | - | - | 89 267 € | 232 870 € | 288 857 € | 2467 € | 14 056 € | 4804 € | 0 € | 0 € | 0 € | - | 475 € | - | - | -49 677 € | 10 € | -49 687 € | - | 0 € | -49 687 € |
| 2020 | 492 942 € | - | - | - | - | - | - | 105 318 € | 387 624 € | 391 956 € | 4437 € | 3580 € | 5957 € | 0 € | 0 € | 0 € | - | 726 € | - | - | -11 872 € | 61 € | -11 933 € | - | 0 € | -11 933 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 4867 € | 0 € | 12 612 € | 9561 € | 27 040 € | 0 € | 0 € | 21 396 € | 21 396 € | 48 436 € | - | 31 296 € | 90 191 € | 0 € | -73 051 € | 48 436 € | 48 436 € |
| 2020 | 8461 € | 0 € | 30 667 € | 10 404 € | 49 532 € | 0 € | 0 € | 68 218 € | 68 218 € | 117 750 € | - | 65 174 € | 75 940 € | 0 € | -23 364 € | 117 750 € | 117 750 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | -4130 € | -6950 € | 1-67% |
| 2022 | 2360 € | - | 6390 € | 10 820 € | 3 |