| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 22 687 € | - | - | - | - | - | - | 25 195 € | -2508 € | 56 € | 1332 € | 15 647 € | 1734 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 017 € | 0 € | 10 017 € | - | 0 € | 10 017 € |
| 2023 | 25 776 € | - | - | - | - | - | - | 27 593 € | -1817 € | 74 € | 1236 € | 0 € | 656 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3783 € | 0 € | -3783 € | - | 0 € | -3783 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 47 € | 0 € | 0 € | 0 € | 47 € | 0 € | 0 € | 996 € | 996 € | 1043 € | - | 28 749 € | 0 € | 0 € | -27 706 € | 1043 € | 1043 € |
| 2023 | 93 € | 0 € | 1255 € | 0 € | 1348 € | 0 € | 0 € | 1265 € | 1265 € | 2613 € | - | 40 336 € | 0 € | 0 € | -37 723 € | 2613 € | 2613 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3460 € | 54.5% | 380 € | 2370 € | 20% |
| 2023 | 2240 € | 16.4% | 200 € | 1120 € | 20% |
| 2022 | 2680 € | - | 390 € | 2000 € | 2 |