| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 162 293 € | - | - | - | - | - | - | 115 861 € | 46 432 € | 697 € | 11 848 € | 7468 € | 17 707 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 648 € | 0 € | 23 648 € | - | 0 € | 23 648 € |
| 2023 | 179 495 € | - | - | - | - | - | - | 126 770 € | 52 725 € | 465 € | 10 637 € | 1669 € | 13 442 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 850 € | 0 € | 29 850 € | - | 0 € | 29 850 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 072 € | 0 € | 7477 € | 10 333 € | 37 882 € | 0 € | 0 € | 0 € | 0 € | 37 882 € | - | 8693 € | 0 € | 0 € | 29 189 € | 37 882 € | 37 882 € |
| 2023 | 27 050 € | 0 € | 14 726 € | 5562 € | 47 338 € | 0 € | 0 € | 0 € | 0 € | 47 338 € | - | 11 948 € | 0 € | 0 € | 35 390 € | 47 338 € | 47 338 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 63 450 € | 35.3% | 6360 € | 11 610 € | 40% |
| 2023 | 46 880 € | 13.6% | 5570 € | 10 330 € | 40% |
| 2022 | 41 260 € | - | 4630 € | 8890 € | 4 |