| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 5 211 491 € | - | - | - | - | - | - | 4 192 328 € | 1 019 163 € | 6312 € | 707 003 € | 0 € | 21 610 € | 0 € | 0 € | 3085 € | - | 0 € | - | - | 287 323 € | 25 184 € | 262 139 € | - | 0 € | 262 139 € |
| 2024 | 4 718 692 € | - | - | - | - | - | - | 3 796 690 € | 922 002 € | 16 850 € | 633 088 € | 0 € | 18 129 € | 0 € | 0 € | 2117 € | - | 0 € | - | - | 256 052 € | 63 254 € | 192 798 € | - | 0 € | 192 798 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 478 955 € | 0 € | 622 220 € | 0 € | 1 101 175 € | 0 € | 0 € | 72 € | 72 € | 1 101 247 € | - | 433 967 € | 0 € | 0 € | 667 280 € | 1 101 247 € | 1 101 247 € |
| 2024 | 505 943 € | 0 € | 356 490 € | 0 € | 862 433 € | 0 € | 0 € | 359 € | 359 € | 862 792 € | - | 357 651 € | 0 € | 0 € | 505 141 € | 862 792 € | 862 792 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 975 720 € | 5.2% | 52 840 € | 93 200 € | 70% |
| 2023 | 1 029 460 € | 13.7% | 52 450 € | 92 990 € | 7+17% |
| 2022 | 905 120 € | - | 47 030 € | 84 440 € | 6 |