| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 945 977 € | - | - | - | - | - | - | 1 825 631 € | 120 346 € | 17 016 € | 36 777 € | 30 481 € | 492 € | 0 € | 0 € | 0 € | - | 38 866 € | - | - | 57 676 € | 1890 € | 55 786 € | - | 0 € | 55 786 € |
| 2023 | 2 237 405 € | - | - | - | - | - | - | 2 058 153 € | 179 252 € | 61 088 € | 23 351 € | 38 342 € | 8938 € | 0 € | 0 € | 0 € | - | 38 229 € | - | - | 85 988 € | 321 € | 85 667 € | - | 0 € | 85 667 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5078 € | 0 € | 230 864 € | 354 777 € | 590 719 € | 2078 € | 7318 € | 1 582 002 € | 1 591 398 € | 2 182 117 € | - | 366 267 € | 830 220 € | 0 € | 985 630 € | 2 182 117 € | 2 182 117 € |
| 2023 | 1147 € | 0 € | 235 257 € | 370 724 € | 607 128 € | 2078 € | 10 991 € | 1 520 286 € | 1 533 355 € | 2 140 483 € | - | 286 451 € | 924 188 € | 0 € | 929 844 € | 2 140 483 € | 2 140 483 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 404 840 € | 19.6% | 52 130 € | 129 810 € | 30-9% |
| 2023 | 503 500 € | 4.5% | 51 230 € | 123 760 € | 33-6% |
| 2022 | 527 090 € | - | 73 910 € | 162 170 € | 35 |