| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 136 478 € | - | - | - | - | - | - | 1 045 265 € | 91 213 € | 0 € | 105 244 € | 31 548 € | 14 272 € | 0 € | 0 € | 0 € | - | 1886 € | - | - | 1359 € | 0 € | 1359 € | - | 0 € | 1359 € |
| 2024 | 1 377 831 € | - | - | - | - | - | - | 1 285 068 € | 92 763 € | 0 € | 118 997 € | 8333 € | 21 393 € | 0 € | 0 € | 0 € | - | 396 € | - | - | -39 690 € | 0 € | -39 690 € | - | 0 € | -39 690 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5330 € | 0 € | 157 109 € | 15 040 € | 177 479 € | 0 € | 0 € | 72 513 € | 72 513 € | 249 992 € | - | 155 136 € | 63 539 € | 0 € | 31 317 € | 249 992 € | 249 992 € |
| 2024 | 25 632 € | 0 € | 165 817 € | 16 863 € | 208 312 € | 0 € | 0 € | 29 329 € | 29 329 € | 237 641 € | - | 174 089 € | 33 594 € | 0 € | 29 958 € | 237 641 € | 237 641 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 450 € | 3.1% | 35 530 € | 73 440 € | 22-4% |
| 2023 | 36 330 € | 18.9% | 36 890 € | 76 100 € | 230% |
| 2022 | 44 800 € | - | 27 620 € | 65 890 € | 23 |