| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 36 442 € | - | - | - | - | - | - | 17 660 € | 18 782 € | 4707 € | 3248 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 827 € | 0 € | 10 827 € | - | 0 € | 10 827 € |
| 2023 | 49 365 € | - | - | - | - | - | - | 18 688 € | 30 677 € | 4377 € | 3159 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 141 € | 0 € | 23 141 € | - | 0 € | 23 141 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 220 € | 0 € | 19 338 € | 160 723 € | 193 281 € | 0 € | 0 € | 3981 € | 3981 € | 197 262 € | - | 22 172 € | 0 € | 0 € | 175 090 € | 197 262 € | 197 262 € |
| 2023 | 74 € | 0 € | 27 269 € | 154 973 € | 182 316 € | 0 € | 0 € | 3981 € | 3981 € | 186 297 € | - | 22 033 € | 0 € | 0 € | 164 264 € | 186 297 € | 186 297 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6860 € | 12.1% | 590 € | 4040 € | 20% |
| 2023 | 7800 € | 10.6% | 180 € | 4530 € | 2-33% |
| 2022 | 8720 € | - | 570 € | 4780 € | 3 |