| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 68 385 € | - | - | - | - | - | - | 53 571 € | 14 814 € | 0 € | 12 419 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2395 € | 0 € | 2395 € | - | 0 € | 2395 € |
| 2024 | 173 184 € | - | - | - | - | - | - | 60 941 € | 112 243 € | 0 € | 10 945 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 101 298 € | 0 € | 101 298 € | - | 0 € | 101 298 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 26 267 € | 0 € | 0 € | 32 418 € | 58 685 € | 0 € | 0 € | 145 516 € | 145 516 € | 204 201 € | - | 86 € | 12 736 € | 0 € | 191 379 € | 204 201 € | 204 201 € |
| 2024 | 31 165 € | 0 € | 8808 € | 13 620 € | 53 593 € | 0 € | 0 € | 152 591 € | 152 591 € | 206 184 € | - | 936 € | 16 264 € | 0 € | 188 984 € | 206 184 € | 206 184 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 440 € | 38.9% | 1160 € | 9520 € | 30% |
| 2023 | 17 600 € | 74.4% | 830 € | 7850 € | 30% |
| 2022 | 10 090 € | - | 950 € | 7680 € | 3 |