| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 478 752 € | - | - | - | - | - | - | 1 182 161 € | 296 591 € | 243 € | 72 903 € | 0 € | 14 605 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 208 840 € | 484 € | 208 356 € | - | 0 € | 208 356 € |
| 2023 | 1 644 743 € | - | - | - | - | - | - | 1 148 299 € | 496 444 € | 178 € | 62 187 € | 0 € | 11 554 € | 0 € | 0 € | 0 € | - | 408 € | - | - | 422 117 € | 0 € | 422 117 € | - | 0 € | 422 117 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 374 930 € | 0 € | 81 461 € | 5698 € | 462 089 € | 0 € | 0 € | 853 662 € | 853 662 € | 1 315 751 € | - | 57 595 € | 0 € | 0 € | 1 258 156 € | 1 315 751 € | 1 315 751 € |
| 2023 | 445 361 € | 0 € | 52 221 € | 54 995 € | 552 577 € | 0 € | 0 € | 514 167 € | 514 167 € | 1 066 744 € | - | 27 793 € | 0 € | 0 € | 1 038 951 € | 1 066 744 € | 1 066 744 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 298 480 € | 20.4% | 42 360 € | 70 140 € | 6+20% |
| 2023 | 247 880 € | 34.1% | 34 790 € | 59 600 € | 5-17% |
| 2022 | 184 840 € | - | 31 900 € | 55 280 € | 6 |