| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 570 676 € | - | - | - | - | - | - | 190 769 € | 379 907 € | 313 956 € | 27 850 € | 2066 € | 0 € | 0 € | 0 € | 0 € | - | 420 € | - | - | 39 747 € | 4305 € | 35 442 € | - | 0 € | 35 442 € |
| 2023 | 377 846 € | - | - | - | - | - | - | 108 238 € | 269 608 € | 227 363 € | 14 187 € | 0 € | 0 € | 0 € | 0 € | 89 € | - | 181 € | - | - | 27 966 € | 4021 € | 23 945 € | - | 0 € | 23 945 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8518 € | 0 € | 30 968 € | 24 916 € | 64 402 € | 0 € | 0 € | 16 464 € | 16 464 € | 80 866 € | - | 35 135 € | 0 € | 0 € | 45 731 € | 80 866 € | 80 866 € |
| 2023 | 5825 € | 0 € | 15 632 € | 18 202 € | 39 659 € | 0 € | 0 € | 4741 € | 4741 € | 44 400 € | - | 20 611 € | 0 € | 0 € | 23 789 € | 44 400 € | 44 400 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 96 280 € | 44.7% | 14 040 € | 38 570 € | 14+40% |
| 2023 | 66 520 € | 65.3% | 7550 € | 28 100 € | 10+25% |
| 2022 | 40 240 € | - | 4680 € | 18 810 € | 8 |