| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 56 227 € | - | - | - | - | - | - | 33 522 € | 22 705 € | 11 263 € | 14 008 € | 0 € | 960 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3526 € | 0 € | -3526 € | - | 0 € | -3526 € |
| 2023 | 29 653 € | - | - | - | - | - | - | 13 572 € | 16 081 € | 20 514 € | 11 921 € | 0 € | 894 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 248 € | 0 € | -17 248 € | - | 0 € | -17 248 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2025 € | 0 € | 10 839 € | 0 € | 12 864 € | 0 € | 0 € | 10 473 € | 10 473 € | 23 337 € | - | 6424 € | 0 € | 0 € | 16 913 € | 23 337 € | 23 337 € |
| 2023 | 2325 € | 0 € | 10 150 € | 0 € | 12 475 € | 0 € | 0 € | 13 696 € | 13 696 € | 26 171 € | - | 5732 € | 0 € | 0 € | 20 439 € | 26 171 € | 26 171 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 370 € | 66.9% | 4740 € | 3820 € | 30% |
| 2023 | 8610 € | 6.3% | 2220 € | 3290 € | 30% |
| 2022 | 9190 € | - | 1750 € | 2860 € | 3 |