| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 210 935 € | - | - | - | - | - | - | 137 862 € | 73 073 € | 58 093 € | 40 268 € | 2845 € | 3932 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -26 375 € | 0 € | -26 375 € | - | 0 € | -26 375 € |
| 2023 | 279 009 € | - | - | - | - | - | - | 148 367 € | 130 642 € | 65 793 € | 32 606 € | 0 € | 1491 € | 0 € | 0 € | 0 € | - | 64 € | - | - | 30 688 € | 0 € | 30 688 € | - | 0 € | 30 688 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2216 € | 0 € | 32 219 € | 86 829 € | 121 264 € | 0 € | 0 € | 2402 € | 2402 € | 123 666 € | - | 95 226 € | 2780 € | 0 € | 25 660 € | 123 666 € | 123 666 € |
| 2023 | 18 650 € | 0 € | 44 850 € | 54 024 € | 117 524 € | 0 € | 0 € | 12 396 € | 12 396 € | 129 920 € | - | 65 394 € | 12 492 € | 0 € | 52 034 € | 129 920 € | 129 920 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 62 330 € | 12.6% | 9010 € | 21 090 € | 5-17% |
| 2023 | 71 290 € | 35.6% | 6220 € | 17 140 € | 60% |
| 2022 | 110 740 € | - | 7930 € | 18 250 € | 6 |