| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 109 377 € | - | - | - | - | - | - | 1 759 532 € | 349 845 € | 8617 € | 230 868 € | 13 828 € | 559 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 123 629 € | 61 € | 123 568 € | - | 0 € | 123 568 € |
| 2023 | 2 266 043 € | - | - | - | - | - | - | 1 891 846 € | 374 197 € | 5372 € | 241 506 € | 11 432 € | 475 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 138 276 € | 93 € | 138 183 € | - | 0 € | 138 183 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 916 651 € | 0 € | 63 818 € | 9494 € | 989 963 € | 0 € | 31 377 € | 357 657 € | 389 034 € | 1 378 997 € | - | 309 699 € | 44 374 € | 0 € | 1 024 924 € | 1 378 997 € | 1 378 997 € |
| 2023 | 563 311 € | 0 € | 99 698 € | 14 571 € | 677 580 € | 0 € | 32 366 € | 381 732 € | 414 098 € | 1 091 678 € | - | 163 166 € | 48 261 € | 0 € | 880 251 € | 1 091 678 € | 1 091 678 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 459 040 € | 2.0% | 149 510 € | 182 950 € | 33-3% |
| 2023 | 468 440 € | 38.5% | 186 580 € | 182 210 € | 34+13% |
| 2022 | 338 110 € | - | 135 580 € | 141 270 € | 30 |