| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 79 055 € | - | - | - | - | - | - | 79 905 € | -850 € | 0 € | 15 532 € | 0 € | 1982 € | 0 € | 0 € | 674 € | - | 0 € | - | - | -17 690 € | 0 € | -17 690 € | - | 0 € | -17 690 € |
| 2023 | 94 618 € | - | - | - | - | - | - | 37 665 € | 56 953 € | 306 € | 80 045 € | 0 € | 74 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 472 € | 0 € | -23 472 € | - | 0 € | -23 472 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3639 € | 0 € | 4531 € | 284 027 € | 292 197 € | 0 € | 0 € | 0 € | 0 € | 292 197 € | - | 347 576 € | 0 € | 28 053 € | -83 432 € | 292 197 € | 264 144 € |
| 2023 | 238 € | 0 € | 11 111 € | 296 656 € | 308 005 € | 0 € | 0 € | 0 € | 0 € | 308 005 € | - | 344 156 € | 0 € | 29 493 € | -65 644 € | 308 005 € | 278 512 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 190 € | 72.4% | 1810 € | 14 540 € | 3-25% |
| 2023 | 15 190 € | 11.7% | 160 € | 6470 € | 40% |
| 2022 | 17 210 € | - | 1180 € | 9390 € | 4 |