| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 29 181 € | - | - | - | - | - | - | 103 833 € | -74 652 € | 30 731 € | 391 € | 0 € | 445 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -106 219 € | 0 € | -106 219 € | - | 0 € | -106 219 € |
| 2023 | 38 321 € | - | - | - | - | - | - | 3613 € | 34 708 € | 27 638 € | 534 € | 54 450 € | 111 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 60 875 € | 0 € | 60 875 € | - | 0 € | 60 875 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 € | 0 € | 0 € | 0 € | 29 € | 340 500 € | 0 € | 0 € | 340 500 € | 340 529 € | - | 52 138 € | 456 722 € | 0 € | -168 331 € | 340 529 € | 340 529 € |
| 2023 | 60 099 € | 0 € | 7 € | 0 € | 60 106 € | 0 € | 0 € | 0 € | 0 € | 60 106 € | - | 62 218 € | 60 000 € | 0 € | -62 112 € | 60 106 € | 60 106 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 090 € | 177.5% | 9840 € | 11 240 € | 1-50% |
| 2023 | 7600 € | 115.9% | 3190 € | 4400 € | 2+100% |
| 2022 | 3520 € | - | 1050 € | 2470 € | 1 |