| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 152 129 € | - | - | - | - | - | - | 116 052 € | 36 077 € | 0 € | 11 105 € | 3709 € | 0 € | 0 € | 0 € | 0 € | - | 4316 € | - | - | 24 365 € | 8238 € | 16 127 € | - | 0 € | 16 127 € |
| 2023 | 338 648 € | - | - | - | - | - | - | 227 630 € | 111 018 € | 0 € | 10 219 € | 3107 € | 0 € | 0 € | 0 € | 0 € | - | 2901 € | - | - | 101 005 € | 4898 € | 96 107 € | - | 0 € | 96 107 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 996 € | 0 € | 3852 € | 180 800 € | 201 648 € | 0 € | 0 € | 1695 € | 1695 € | 203 343 € | - | 20 179 € | 40 389 € | 0 € | 142 775 € | 203 343 € | 203 343 € |
| 2023 | 17 080 € | 0 € | 5322 € | 190 636 € | 213 038 € | 0 € | 0 € | 3230 € | 3230 € | 216 268 € | - | 56 535 € | 0 € | 0 € | 159 733 € | 216 268 € | 216 268 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 820 € | 10.2% | 2310 € | 2840 € | 10% |
| 2023 | 17 080 € | 87.9% | 3370 € | 2510 € | 10% |
| 2022 | 9090 € | - | 360 € | 2050 € | 1 |