| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 388 434 € | - | - | - | - | - | - | 180 592 € | 207 842 € | 13 785 € | 196 697 € | 7407 € | 18 241 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 474 € | 0 € | -13 474 € | - | 0 € | -13 474 € |
| 2024 | 384 488 € | - | - | - | - | - | - | 185 215 € | 199 273 € | 5753 € | 178 312 € | 7671 € | 16 517 € | 0 € | 0 € | 0 € | - | 1 € | - | - | 6361 € | 0 € | 6361 € | - | 0 € | 6361 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 973 € | 0 € | 4783 € | 148 017 € | 153 773 € | 0 € | 0 € | 86 551 € | 86 551 € | 240 324 € | - | 46 654 € | 1320 € | 0 € | 192 350 € | 240 324 € | 240 324 € |
| 2024 | 207 € | 0 € | 8694 € | 140 361 € | 149 262 € | 0 € | 0 € | 80 404 € | 80 404 € | 229 666 € | - | 23 842 € | 0 € | 0 € | 205 824 € | 229 666 € | 229 666 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 130 690 € | 4.2% | 23 360 € | 44 840 € | 6-14% |
| 2023 | 136 460 € | 22.5% | 22 740 € | 45 630 € | 70% |
| 2022 | 111 430 € | - | 17 660 € | 36 730 € | 7 |