| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 131 233 € | - | - | - | - | - | - | 94 915 € | 36 318 € | 12 978 € | 18 307 € | 8163 € | 266 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 930 € | 0 € | 12 930 € | - | 0 € | 12 930 € |
| 2023 | 181 606 € | - | - | - | - | - | - | 138 638 € | 42 968 € | 14 504 € | 21 309 € | 4363 € | 314 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 204 € | 0 € | 11 204 € | - | 0 € | 11 204 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 106 766 € | 0 € | 19 889 € | 1916 € | 128 571 € | 0 € | 0 € | 427 688 € | 427 688 € | 556 259 € | - | 101 401 € | 0 € | 0 € | 454 858 € | 556 259 € | 556 259 € |
| 2023 | 113 975 € | 0 € | 21 429 € | 677 € | 136 081 € | 0 € | 0 € | 455 337 € | 455 337 € | 591 418 € | - | 149 490 € | 0 € | 0 € | 441 928 € | 591 418 € | 591 418 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 830 € | 53.9% | 2020 € | 6400 € | 2-60% |
| 2023 | 25 640 € | 7.6% | 4730 € | 12 010 € | 50% |
| 2022 | 27 750 € | - | 3870 € | 8950 € | 5 |