| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 361 581 € | - | - | - | - | - | - | 64 750 € | 296 831 € | 39 915 € | 292 255 € | 4079 € | 0 € | 0 € | 0 € | 0 € | - | 2600 € | - | - | -33 860 € | 0 € | -33 860 € | - | 0 € | -33 860 € |
| 2023 | 367 858 € | - | - | - | - | - | - | 82 202 € | 285 656 € | 45 306 € | 237 539 € | 4482 € | 0 € | 0 € | 0 € | 0 € | - | 4190 € | - | - | 3103 € | 0 € | 3103 € | - | 0 € | 3103 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 712 € | 0 € | 156 541 € | 12 241 € | 169 494 € | 0 € | 0 € | 9671 € | 9671 € | 179 165 € | - | 240 822 € | 0 € | 0 € | -61 657 € | 179 165 € | 179 165 € |
| 2023 | 6958 € | 0 € | 165 101 € | 11 692 € | 183 751 € | 0 € | 0 € | 12 542 € | 12 542 € | 196 293 € | - | 224 090 € | 0 € | 0 € | -27 797 € | 196 293 € | 196 293 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 104 200 € | 14.9% | 14 130 € | 29 500 € | 80% |
| 2023 | 90 680 € | 6.0% | 13 780 € | 29 400 € | 80% |
| 2022 | 85 550 € | - | 12 190 € | 23 640 € | 8 |