| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 27 600 € | - | - | - | - | - | - | 570 € | 27 030 € | 0 € | 2970 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 060 € | 4449 € | 19 611 € | - | 0 € | 19 611 € |
| 2024 | 27 600 € | - | - | - | - | - | - | 570 € | 27 030 € | 0 € | 2902 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 128 € | 2242 € | 21 886 € | - | 4090 € | 17 796 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 13 498 € | 0 € | 9200 € | 0 € | 22 698 € | 0 € | 0 € | 0 € | 0 € | 22 698 € | - | 247 € | 0 € | 0 € | 22 451 € | 22 698 € | 22 698 € |
| 2024 | 2360 € | 0 € | 18 800 € | 0 € | 21 160 € | 0 € | 0 € | 0 € | 0 € | 21 160 € | - | 524 € | 0 € | 0 € | 20 636 € | 21 160 € | 21 160 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3570 € | 52.3% | 500 € | 820 € | 10% |
| 2023 | 7490 € | 94.0% | 500 € | 820 € | 10% |
| 2022 | 3860 € | - | 500 € | 820 € | 1 |