| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 699 052 € | - | - | - | - | - | - | 1 422 720 € | 276 332 € | 145 440 € | 34 635 € | 2803 € | 216 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 98 844 € | 0 € | 98 844 € | - | 0 € | 98 844 € |
| 2023 | 1 158 092 € | - | - | - | - | - | - | 1 017 878 € | 140 214 € | 85 648 € | 16 687 € | 1160 € | 2782 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 257 € | 0 € | 36 257 € | - | 0 € | 36 257 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6425 € | 0 € | 52 373 € | 293 351 € | 352 149 € | 0 € | 0 € | 16 591 € | 16 591 € | 368 740 € | - | 100 217 € | 49 471 € | 0 € | 219 052 € | 368 740 € | 368 740 € |
| 2023 | 473 € | 0 € | 48 477 € | 181 830 € | 230 780 € | 0 € | 0 € | 8935 € | 8935 € | 239 715 € | - | 66 146 € | 53 360 € | 0 € | 120 209 € | 239 715 € | 239 715 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 93 030 € | 19.8% | 15 410 € | 26 750 € | 5+25% |
| 2023 | 115 970 € | 28.3% | 7880 € | 15 240 € | 4+33% |
| 2022 | 161 690 € | - | 1990 € | 4690 € | 3 |