| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 40 150 € | - | - | - | - | - | - | 26 507 € | 13 643 € | 9564 € | 2412 € | 714 € | 290 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2091 € | 0 € | 2091 € | - | 0 € | 2091 € |
| 2024 | 36 558 € | - | - | - | - | - | - | 24 303 € | 12 255 € | 13 064 € | 3020 € | 1521 € | 16 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2324 € | 0 € | -2324 € | - | 0 € | -2324 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 13 105 € | 0 € | 39 € | 0 € | 13 144 € | 190 200 € | 0 € | 688 € | 190 888 € | 204 032 € | - | 136 435 € | 0 € | 0 € | 67 597 € | 204 032 € | 204 032 € |
| 2024 | 4303 € | 0 € | 39 € | 0 € | 4342 € | 190 200 € | 0 € | 1102 € | 191 302 € | 195 644 € | - | 130 137 € | 0 € | 0 € | 65 507 € | 195 644 € | 195 644 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 300 € | 38.9% | 1600 € | 6790 € | 30% |
| 2023 | 21 780 € | 22.2% | 1520 € | 8140 € | 3-25% |
| 2022 | 17 830 € | - | 1500 € | 6470 € | 4 |