| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 642 600 € | - | - | - | - | - | - | 1 532 516 € | 110 084 € | 262 742 € | 96 633 € | 14 854 € | 333 332 € | 0 € | 0 € | 0 € | - | 3553 € | - | - | -571 322 € | 0 € | -571 322 € | - | 0 € | -571 322 € |
| 2023 | 2 053 632 € | - | - | - | - | - | - | 1 826 156 € | 227 476 € | 291 792 € | 87 683 € | 18 870 € | 1679 € | 0 € | 0 € | 0 € | - | 8030 € | - | - | -142 838 € | 0 € | -142 838 € | - | 0 € | -142 838 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 067 € | 0 € | 38 944 € | 99 755 € | 160 766 € | 2800 € | 414 588 € | 497 853 € | 915 241 € | 1 076 007 € | - | 1 548 037 € | 0 € | 0 € | -472 030 € | 1 076 007 € | 1 076 007 € |
| 2023 | 103 286 € | 0 € | 90 204 € | 564 929 € | 758 419 € | 0 € | 414 588 € | 574 973 € | 989 561 € | 1 747 980 € | - | 1 630 277 € | 18 411 € | 0 € | 99 292 € | 1 747 980 € | 1 747 980 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 93 680 € | 5.4% | 30 440 € | 48 280 € | 170% |
| 2023 | 88 900 € | 6.9% | 33 520 € | 52 400 € | 17-6% |
| 2022 | 95 490 € | - | 31 170 € | 52 500 € | 18 |