| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 140 959 € | - | - | - | - | - | - | 88 562 € | 52 397 € | 1610 € | 21 215 € | 39 € | 4353 € | 0 € | 118 € | 0 € | - | 0 € | - | - | 25 376 € | 0 € | 25 376 € | - | 0 € | 25 376 € |
| 2024 | 97 197 € | - | - | - | - | - | - | 71 575 € | 25 622 € | 1476 € | 26 501 € | 0 € | 3689 € | 0 € | 45 € | 0 € | - | 0 € | - | - | -7250 € | 0 € | -7250 € | - | 0 € | -7250 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 16 954 € | 0 € | 6532 € | 470 € | 23 956 € | 153 € | 1 € | 11 559 € | 11 713 € | 35 669 € | - | 15 339 € | 31 830 € | 0 € | -11 500 € | 35 669 € | 35 669 € |
| 2024 | 5931 € | 0 € | 5835 € | 643 € | 12 409 € | 153 € | 2 € | 11 498 € | 11 653 € | 24 062 € | - | 17 687 € | 43 251 € | 0 € | -36 876 € | 24 062 € | 24 062 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 510 € | 7.1% | 2540 € | 12 910 € | 40% |
| 2023 | 27 460 € | 14.2% | 1670 € | 12 520 € | 40% |
| 2022 | 24 040 € | - | 1490 € | 12 120 € | 4 |