| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 713 585 € | 0 € | 0 € | 936 € | 607 705 € | 56 448 € | 6853 € | - | - | - | - | - | 29 880 € | 0 € | 0 € | 0 € | - | 2422 € | - | - | 11 213 € | 2502 € | 8711 € | - | 0 € | 8711 € |
| 2023 | 564 165 € | 0 € | 0 € | 46 € | 514 499 € | 56 736 € | 7452 € | - | - | - | - | - | 16 258 € | 0 € | 0 € | 0 € | - | 1765 € | - | - | -32 499 € | 258 € | -32 757 € | - | 0 € | -32 757 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 486 € | 0 € | 54 576 € | 112 254 € | 178 316 € | 61 804 € | 0 € | 21 173 € | 82 977 € | 261 293 € | - | 46 502 € | 5425 € | 0 € | 209 366 € | 261 293 € | 261 293 € |
| 2023 | 1677 € | 0 € | 74 684 € | 112 273 € | 188 634 € | 61 804 € | 0 € | 26 096 € | 87 900 € | 276 534 € | - | 49 407 € | 16 473 € | 0 € | 210 654 € | 276 534 € | 276 534 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 103 530 € | 20.0% | 9550 € | 16 750 € | 4+33% |
| 2023 | 86 280 € | 19.7% | 8020 € | 14 310 € | 30% |
| 2022 | 72 060 € | - | 6450 € | 12 440 € | 3 |