| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 645 710 € | - | - | - | - | - | - | 441 383 € | 204 327 € | 0 € | 146 564 € | 54 155 € | 13 651 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 98 267 € | 50 367 € | 47 900 € | - | 0 € | 47 900 € |
| 2023 | 542 300 € | - | - | - | - | - | - | 396 819 € | 145 481 € | 0 € | 242 749 € | 353 392 € | 84 982 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 171 142 € | 2150 € | 168 992 € | - | 0 € | 168 992 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 362 092 € | 0 € | 40 718 € | 0 € | 402 810 € | 15 899 € | 18 € | 2531 € | 18 448 € | 421 258 € | - | 203 356 € | 0 € | 0 € | 217 902 € | 421 258 € | 421 258 € |
| 2023 | 540 175 € | 0 € | 90 111 € | 0 € | 630 286 € | 4110 € | 41 € | 3312 € | 7463 € | 637 749 € | - | 266 283 € | 0 € | 0 € | 371 466 € | 637 749 € | 637 749 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 161 790 € | 296.8% | 39 390 € | 89 410 € | 16-6% |
| 2023 | -82 190 € | 125.5% | 43 190 € | 93 910 € | 17-29% |
| 2022 | 322 730 € | - | 73 880 € | 143 300 € | 24 |