| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 691 278 € | - | - | - | - | - | - | 469 014 € | 222 264 € | 0 € | 137 335 € | 1149 € | 2020 € | 0 € | 0 € | 0 € | - | 6482 € | - | - | 77 576 € | 5494 € | 72 082 € | - | 0 € | 72 082 € |
| 2024 | 711 373 € | - | - | - | - | - | - | 424 145 € | 287 228 € | 0 € | 150 881 € | 39 € | 2483 € | 0 € | 0 € | 0 € | - | 6475 € | - | - | 127 428 € | 41 853 € | 85 575 € | - | 0 € | 85 575 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 237 279 € | 0 € | 29 952 € | 12 571 € | 279 802 € | 0 € | 0 € | 247 887 € | 247 887 € | 527 689 € | - | 61 798 € | 0 € | 0 € | 465 891 € | 527 689 € | 527 689 € |
| 2024 | 174 990 € | 0 € | 27 125 € | 20 309 € | 222 424 € | 0 € | 0 € | 267 914 € | 267 914 € | 490 338 € | - | 76 529 € | 0 € | 0 € | 413 809 € | 490 338 € | 490 338 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 131 680 € | 10.4% | 31 170 € | 58 580 € | 190% |
| 2023 | 119 280 € | 34.6% | 27 670 € | 54 010 € | 19-5% |
| 2022 | 88 590 € | - | 23 740 € | 46 750 € | 20 |