| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 409 043 € | 0 € | 0 € | 0 € | 42 646 € | 279 623 € | 0 € | - | - | - | - | - | 46 380 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 40 394 € | 0 € | 40 394 € | - | 0 € | 40 394 € |
| 2024 | 434 338 € | 0 € | 0 € | 0 € | 55 538 € | 247 119 € | 10 570 € | - | - | - | - | - | 75 046 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 46 065 € | 0 € | 46 065 € | - | 0 € | 46 065 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 129 070 € | 0 € | 10 748 € | 0 € | 139 818 € | 0 € | 0 € | 0 € | 0 € | 139 818 € | - | 25 395 € | 0 € | 1666 € | 112 757 € | 139 818 € | 138 152 € |
| 2024 | 142 430 € | 0 € | 20 071 € | 0 € | 162 501 € | 0 € | 0 € | 0 € | 0 € | 162 501 € | - | 25 846 € | 0 € | 1666 € | 134 989 € | 162 501 € | 160 835 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 113 420 € | 41.6% | 36 570 € | 64 780 € | 150% |
| 2023 | 80 090 € | 29.1% | 27 530 € | 51 480 € | 15+7% |
| 2022 | 62 060 € | - | 20 260 € | 39 830 € | 14 |