| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 668 923 € | - | - | - | - | - | - | 643 567 € | 25 356 € | 64 975 € | 4373 € | 46 345 € | 1643 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 710 € | 0 € | 710 € | - | 0 € | 710 € |
| 2023 | 759 509 € | - | - | - | - | - | - | 767 151 € | -7642 € | 5445 € | 13 159 € | 46 996 € | 13 680 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7070 € | 0 € | 7070 € | - | 0 € | 7070 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 138 € | 0 € | 322 719 € | 134 925 € | 484 782 € | 0 € | 0 € | 93 873 € | 93 873 € | 578 655 € | - | 97 233 € | 372 062 € | 0 € | 109 360 € | 578 655 € | 578 655 € |
| 2023 | 25 552 € | 0 € | 326 675 € | 176 529 € | 528 756 € | 0 € | 0 € | 98 822 € | 98 822 € | 627 578 € | - | 117 866 € | 372 062 € | 0 € | 137 650 € | 627 578 € | 627 578 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 53 290 € | 10.8% | 37 750 € | 72 830 € | 19-14% |
| 2023 | 59 750 € | 15.9% | 40 850 € | 78 590 € | 22-15% |
| 2022 | 71 030 € | - | 39 130 € | 80 500 € | 26 |