| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 488 904 € | - | - | - | - | - | - | 452 355 € | 36 549 € | 30 384 € | 17 795 € | 46 € | 0 € | 0 € | 0 € | 0 € | - | 18 € | - | - | -11 602 € | 85 € | -11 687 € | - | 0 € | -11 687 € |
| 2023 | 453 503 € | - | - | - | - | - | - | 430 328 € | 23 175 € | 30 798 € | 13 698 € | 1 € | 0 € | 0 € | 0 € | 0 € | - | 24 € | - | - | -21 344 € | 14 € | -21 358 € | - | 0 € | -21 358 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3663 € | 0 € | 23 981 € | 32 292 € | 59 936 € | 0 € | 2600 € | 56 789 € | 59 389 € | 119 325 € | - | 46 122 € | 59 100 € | 0 € | 14 103 € | 119 325 € | 119 325 € |
| 2023 | 3557 € | 0 € | 21 809 € | 28 445 € | 53 811 € | 0 € | 0 € | 65 227 € | 65 227 € | 119 038 € | - | 32 148 € | 61 100 € | 0 € | 25 790 € | 119 038 € | 119 038 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 123 090 € | 11.0% | 16 270 € | 43 950 € | 120% |
| 2023 | 110 880 € | 5.3% | 19 180 € | 41 780 € | 12-8% |
| 2022 | 105 270 € | - | 17 910 € | 41 080 € | 13 |